SIMULATION PORTFOLIO (Smartbiz)

COMMENCED: OCTOBER 1, 2008					CAPITAL: RM 100,000						VALUE:	114,252.92
DAILY TRANSACTION
D/PUR	STOCK	QTY	PRICE	FEE	TOTAL	D/SOLD	QTY	PRICE	FEES	TOTAL	G/L	D.DATE
050709	Minply	10,000	0.2250	13.13	2,263.13							5/12
051109	Minply	10,000	0.2600	14.70	2,614.70							5/14
051109	Johan	20,000	0.3200	18.52	6,418.52	051109	20,000	0.3550	17.78	7,082.22	663.70	5/14
				TOTAL	11,296.35					7,082.22	BAL	4,214.13
SHARES IN HAND
011509	KHSB	10,000	0.3728	24.78	3,752.78
041709	Minply	70,000	0.3049	118.04	21,461.04
042809	Johan	20,000	0.2800	31.20	5,631.20
050409	Mvest	10,000	0.5450	30.53	5,480.53
011509	KHSB	10,000	0.3728	24.78	3,752.78	051109	10,000	0.5250	29.63	5,220.38	1,467.60
								TOTAL		5,220.38	2,131.30
								LAST ACCUM.		G/L	29,990.32	CASH
	TOTAL INVESTMENT:				34,857.95			GRAND TOTAL		G/L	34,252.92	79,394.97
050409	Cash Withdrawal											20,000