SIMULATION PORTFOLIO (Smartbiz)

COMMENCED: OCTOBER 1, 2008					CAPITAL: RM 100,000						VALUE:	118,095.82
DAILY TRANSACTION
D/PUR	STOCK	QTY	PRICE	FEE	TOTAL	D/SOLD	QTY	PRICE	FEES	TOTAL	G/L	D.DATE
051109	Minply	10,000	0.2600	14.70	2,614.70							5/14
051209	Minply	10,000	0.2400	13.80	2,413.80							5/15
051209	Johan	10,000	0.3250	18.63	3,268.63	051309	10,000	0.3600	20.20	3,579.80	311.18	5/15
051209	Compugt	100,000	0.1350	74.75	13,574.75	051309	100,000	0.1250	69.25	12,430.75	1,144.00	5/15
051209	KHSB	10,000	0.5000	28.50	5,028.50	051309	10,000	0.5850	32.33	5,817.68	789.18	5/15
				TOTAL	26,900.38					21,828.23
SHARES IN HAND
011509	KHSB	10,000	0.3728	24.78	3,752.78
041709	Minply	80,000	0.2949	130.16	23,722.16
042809	Johan	20,000	0.2800	31.20	5,631.20	051309	20,000	0.3650	40.85	7,259.15	1,627.95
050409	Mvest	10,000	0.5450	30.53	5,480.53	051309	10,000	0.5850	32.33	5,817.68	337.15
								TOTAL		13,076.83	1,921.45
								LAST ACCUM.		G/L	34,252.92	CASH
	TOTAL INVESTMENT:				25,509.84			GRAND TOTAL		G/L	38,095.82	92,585.98
050409	Cash Withdrawal											20,000