SIMULATION PORTFOLIO (Smartbiz)

COMMENCED: OCTOBER 1, 2008					CAPITAL: RM 100,000						VALUE:	122,988.25
DAILY TRANSACTION
D/PUR	STOCK	QTY	PRICE	FEE	TOTAL	D/SOLD	QTY	PRICE	FEES	TOTAL	G/L	D.DATE
052109	Bornoil	10,000	0.3800	21.10	3,821.10							5/26
052109	DBhd	20,000	0.2125	24.13	4,274.13							5/26
052209	DBhd	20,000	0.2050	23.45	4,123.45							5/27
052109	DBhd	20,000	0.2125	23.13	4,273.13	052509	20,000	0.2500	27.50	4,972.50	699.38	5/26
052509	Gpacket	10,000	0.7750	42.88	7,792.88							5/28
				TOTAL	24,284.68					4,972.50
SHARES IN HAND
051509	KHSB	10,000	0.5007	27.53	5,034.53
041709	Minply	90,000	0.2888	140.96	26,132.96
051409	Keuro	30,000	0.4150	69.03	12,519.03
051509	Johan	10,000	0.3050	17.73	3,067.73
051509	KHSB	10,000	0.5007	28.53	5,035.53	052509	10,000	0.5900	32.55	5,867.45	831.92
								TOTAL		5,867.45	1,531.29
								LAST ACCUM.		G/L	39,925.66	CASH
	TOTAL INVESTMENT:				45,922.33			GRAND TOTAL		G/L	42,988.25	77,065.92
050409	Cash Withdrawal											20,000